Mortgage Summary
Property Total:
|
$7,000 |
Down Payment
|
$2,100 |
Mortgage Amount:
|
$4,900 |
|
Mortgage Payment:
|
$28.60 / month
|
Estimated Tax:
|
+ $3.89 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $32.49 / month
|
|
Total Interest Paid:
|
$5,396.40 over 30 years
|
Total Tax Paid:
|
$1,400.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
Oct, 2024 | 23.48 | 5.12 | 4894.88 |
Dec, 2024 | 23.45 | 5.15 | 4889.73 |
Dec, 2024 | 46.88 | 10.32 | 4884.56 |
Jan, 2025 | 23.41 | 5.19 | 4879.37 |
Mar, 2025 | 23.38 | 5.22 | 4874.15 |
Mar, 2025 | 46.74 | 10.46 | 4868.90 |
May, 2025 | 23.33 | 5.27 | 4863.63 |
May, 2025 | 46.63 | 10.57 | 4858.34 |
Jul, 2025 | 23.28 | 5.32 | 4853.02 |
Jul, 2025 | 46.53 | 10.67 | 4847.67 |
Aug, 2025 | 23.23 | 5.37 | 4842.30 |
Oct, 2025 | 23.20 | 5.40 | 4836.90 |
Oct, 2025 | 46.38 | 10.82 | 4831.48 |
Dec, 2025 | 23.15 | 5.45 | 4826.03 |
Dec, 2025 | 46.27 | 10.93 | 4820.56 |
Jan, 2026 | 23.10 | 5.50 | 4815.06 |
Mar, 2026 | 23.07 | 5.53 | 4809.53 |
Mar, 2026 | 46.12 | 11.08 | 4803.97 |
May, 2026 | 23.02 | 5.58 | 4798.39 |
May, 2026 | 46.01 | 11.19 | 4792.78 |
Jul, 2026 | 22.97 | 5.63 | 4787.15 |
Jul, 2026 | 45.91 | 11.29 | 4781.49 |
Aug, 2026 | 22.91 | 5.69 | 4775.80 |
Oct, 2026 | 22.88 | 5.72 | 4770.08 |
Oct, 2026 | 45.74 | 11.46 | 4764.34 |
Dec, 2026 | 22.83 | 5.77 | 4758.57 |
Dec, 2026 | 45.63 | 11.57 | 4752.77 |
Jan, 2027 | 22.77 | 5.83 | 4746.94 |
Mar, 2027 | 22.75 | 5.85 | 4741.09 |
Mar, 2027 | 45.47 | 11.73 | 4735.21 |
May, 2027 | 22.69 | 5.91 | 4729.30 |
May, 2027 | 45.35 | 11.85 | 4723.36 |
Jul, 2027 | 22.63 | 5.97 | 4717.39 |
Jul, 2027 | 45.23 | 11.97 | 4711.40 |
Aug, 2027 | 22.58 | 6.02 | 4705.37 |
Oct, 2027 | 22.55 | 6.05 | 4699.32 |
Oct, 2027 | 45.07 | 12.13 | 4693.24 |
Dec, 2027 | 22.49 | 6.11 | 4687.12 |
Dec, 2027 | 44.95 | 12.25 | 4680.98 |
Jan, 2028 | 22.43 | 6.17 | 4674.81 |
Mar, 2028 | 22.40 | 6.20 | 4668.61 |
Mar, 2028 | 44.77 | 12.43 | 4662.38 |
May, 2028 | 22.34 | 6.26 | 4656.12 |
May, 2028 | 44.65 | 12.55 | 4649.83 |
Jul, 2028 | 22.28 | 6.32 | 4643.51 |
Jul, 2028 | 44.53 | 12.67 | 4637.16 |
Aug, 2028 | 22.22 | 6.38 | 4630.78 |
Oct, 2028 | 22.19 | 6.41 | 4624.37 |
Oct, 2028 | 44.35 | 12.85 | 4617.93 |
Dec, 2028 | 22.13 | 6.47 | 4611.46 |
Dec, 2028 | 44.23 | 12.97 | 4604.96 |
Jan, 2029 | 22.07 | 6.53 | 4598.42 |
Mar, 2029 | 22.03 | 6.57 | 4591.86 |
Mar, 2029 | 44.03 | 13.17 | 4585.26 |
May, 2029 | 21.97 | 6.63 | 4578.63 |
May, 2029 | 43.91 | 13.29 | 4571.97 |
Jul, 2029 | 21.91 | 6.69 | 4565.28 |
Jul, 2029 | 43.79 | 13.41 | 4558.55 |
Aug, 2029 | 21.84 | 6.76 | 4551.79 |
Oct, 2029 | 21.81 | 6.79 | 4545.01 |
Oct, 2029 | 43.59 | 13.61 | 4538.18 |
Dec, 2029 | 21.75 | 6.85 | 4531.33 |
Dec, 2029 | 43.46 | 13.74 | 4524.44 |
Jan, 2030 | 21.68 | 6.92 | 4517.52 |
Mar, 2030 | 21.65 | 6.95 | 4510.57 |
Mar, 2030 | 43.26 | 13.94 | 4503.58 |
May, 2030 | 21.58 | 7.02 | 4496.56 |
May, 2030 | 43.13 | 14.07 | 4489.51 |
Jul, 2030 | 21.51 | 7.09 | 4482.42 |
Jul, 2030 | 42.99 | 14.21 | 4475.30 |
Aug, 2030 | 21.44 | 7.16 | 4468.14 |
Oct, 2030 | 21.41 | 7.19 | 4460.95 |
Oct, 2030 | 42.79 | 14.41 | 4453.73 |
Dec, 2030 | 21.34 | 7.26 | 4446.47 |
Dec, 2030 | 42.65 | 14.55 | 4439.17 |
Jan, 2031 | 21.27 | 7.33 | 4431.84 |
Mar, 2031 | 21.24 | 7.36 | 4424.48 |
Mar, 2031 | 42.44 | 14.76 | 4417.08 |
May, 2031 | 21.17 | 7.43 | 4409.65 |
May, 2031 | 42.30 | 14.90 | 4402.18 |
Jul, 2031 | 21.09 | 7.51 | 4394.67 |
Jul, 2031 | 42.15 | 15.05 | 4387.13 |
Aug, 2031 | 21.02 | 7.58 | 4379.55 |
Oct, 2031 | 20.99 | 7.61 | 4371.93 |
Oct, 2031 | 41.94 | 15.26 | 4364.28 |
Dec, 2031 | 20.91 | 7.69 | 4356.60 |
Dec, 2031 | 41.79 | 15.41 | 4348.87 |
Jan, 2032 | 20.84 | 7.76 | 4341.11 |
Mar, 2032 | 20.80 | 7.80 | 4333.31 |
Mar, 2032 | 41.56 | 15.64 | 4325.47 |
May, 2032 | 20.73 | 7.87 | 4317.60 |
May, 2032 | 41.42 | 15.78 | 4309.69 |
Jul, 2032 | 20.65 | 7.95 | 4301.74 |
Jul, 2032 | 41.26 | 15.94 | 4293.75 |
Aug, 2032 | 20.57 | 8.03 | 4285.73 |
Oct, 2032 | 20.54 | 8.06 | 4277.66 |
Oct, 2032 | 41.04 | 16.16 | 4269.56 |
Dec, 2032 | 20.46 | 8.14 | 4261.42 |
Dec, 2032 | 40.88 | 16.32 | 4253.24 |
Jan, 2033 | 20.38 | 8.22 | 4245.02 |
Mar, 2033 | 20.34 | 8.26 | 4236.76 |
Mar, 2033 | 40.64 | 16.56 | 4228.46 |
May, 2033 | 20.26 | 8.34 | 4220.12 |
May, 2033 | 40.48 | 16.72 | 4211.74 |
Jul, 2033 | 20.18 | 8.42 | 4203.32 |
Jul, 2033 | 40.32 | 16.88 | 4194.86 |
Aug, 2033 | 20.10 | 8.50 | 4186.36 |
Oct, 2033 | 20.06 | 8.54 | 4177.82 |
Oct, 2033 | 40.08 | 17.12 | 4169.24 |
Dec, 2033 | 19.98 | 8.62 | 4160.62 |
Dec, 2033 | 39.92 | 17.28 | 4151.96 |
Jan, 2034 | 19.89 | 8.71 | 4143.25 |
Mar, 2034 | 19.85 | 8.75 | 4134.50 |
Mar, 2034 | 39.66 | 17.54 | 4125.71 |
May, 2034 | 19.77 | 8.83 | 4116.88 |
May, 2034 | 39.50 | 17.70 | 4108.01 |
Jul, 2034 | 19.68 | 8.92 | 4099.09 |
Jul, 2034 | 39.32 | 17.88 | 4090.14 |
Aug, 2034 | 19.60 | 9.00 | 4081.13 |
Oct, 2034 | 19.56 | 9.04 | 4072.09 |
Oct, 2034 | 39.07 | 18.13 | 4063.00 |
Dec, 2034 | 19.47 | 9.13 | 4053.87 |
Dec, 2034 | 38.89 | 18.31 | 4044.70 |
Jan, 2035 | 19.38 | 9.22 | 4035.48 |
Mar, 2035 | 19.34 | 9.26 | 4026.21 |
Mar, 2035 | 38.63 | 18.57 | 4016.91 |
May, 2035 | 19.25 | 9.35 | 4007.55 |
May, 2035 | 38.45 | 18.75 | 3998.16 |
Jul, 2035 | 19.16 | 9.44 | 3988.71 |
Jul, 2035 | 38.27 | 18.93 | 3979.23 |
Aug, 2035 | 19.07 | 9.53 | 3969.69 |
Oct, 2035 | 19.02 | 9.58 | 3960.11 |
Oct, 2035 | 38.00 | 19.20 | 3950.49 |
Dec, 2035 | 18.93 | 9.67 | 3940.82 |
Dec, 2035 | 37.81 | 19.39 | 3931.10 |
Jan, 2036 | 18.84 | 9.76 | 3921.34 |
Mar, 2036 | 18.79 | 9.81 | 3911.53 |
Mar, 2036 | 37.53 | 19.67 | 3901.67 |
May, 2036 | 18.70 | 9.90 | 3891.77 |
May, 2036 | 37.35 | 19.85 | 3881.82 |
Jul, 2036 | 18.60 | 10.00 | 3871.82 |
Jul, 2036 | 37.15 | 20.05 | 3861.77 |
Aug, 2036 | 18.50 | 10.10 | 3851.67 |
Oct, 2036 | 18.46 | 10.14 | 3841.53 |
Oct, 2036 | 36.87 | 20.33 | 3831.34 |
Dec, 2036 | 18.36 | 10.24 | 3821.09 |
Dec, 2036 | 36.67 | 20.53 | 3810.80 |
Jan, 2037 | 18.26 | 10.34 | 3800.46 |
Mar, 2037 | 18.21 | 10.39 | 3790.07 |
Mar, 2037 | 36.37 | 20.83 | 3779.64 |
May, 2037 | 18.11 | 10.49 | 3769.15 |
May, 2037 | 36.17 | 21.03 | 3758.61 |
Jul, 2037 | 18.01 | 10.59 | 3748.02 |
Jul, 2037 | 35.97 | 21.23 | 3737.38 |
Aug, 2037 | 17.91 | 10.69 | 3726.68 |
Oct, 2037 | 17.86 | 10.74 | 3715.94 |
Oct, 2037 | 35.67 | 21.53 | 3705.15 |
Dec, 2037 | 17.75 | 10.85 | 3694.30 |
Dec, 2037 | 35.45 | 21.75 | 3683.40 |
Jan, 2038 | 17.65 | 10.95 | 3672.45 |
Mar, 2038 | 17.60 | 11.00 | 3661.45 |
Mar, 2038 | 35.14 | 22.06 | 3650.39 |
May, 2038 | 17.49 | 11.11 | 3639.29 |
May, 2038 | 34.93 | 22.27 | 3628.12 |
Jul, 2038 | 17.38 | 11.22 | 3616.91 |
Jul, 2038 | 34.71 | 22.49 | 3605.64 |
Aug, 2038 | 17.28 | 11.32 | 3594.32 |
Oct, 2038 | 17.22 | 11.38 | 3582.94 |
Oct, 2038 | 34.39 | 22.81 | 3571.51 |
Dec, 2038 | 17.11 | 11.49 | 3560.02 |
Dec, 2038 | 34.17 | 23.03 | 3548.48 |
Jan, 2039 | 17.00 | 11.60 | 3536.88 |
Mar, 2039 | 16.95 | 11.65 | 3525.23 |
Mar, 2039 | 33.84 | 23.36 | 3513.52 |
May, 2039 | 16.84 | 11.76 | 3501.76 |
May, 2039 | 33.62 | 23.58 | 3489.94 |
Jul, 2039 | 16.72 | 11.88 | 3478.06 |
Jul, 2039 | 33.39 | 23.81 | 3466.12 |
Aug, 2039 | 16.61 | 11.99 | 3454.13 |
Oct, 2039 | 16.55 | 12.05 | 3442.08 |
Oct, 2039 | 33.04 | 24.16 | 3429.98 |
Dec, 2039 | 16.44 | 12.16 | 3417.81 |
Dec, 2039 | 32.82 | 24.38 | 3405.59 |
Jan, 2040 | 16.32 | 12.28 | 3393.31 |
Mar, 2040 | 16.26 | 12.34 | 3380.97 |
Mar, 2040 | 32.46 | 24.74 | 3368.57 |
May, 2040 | 16.14 | 12.46 | 3356.11 |
May, 2040 | 32.22 | 24.98 | 3343.59 |
Jul, 2040 | 16.02 | 12.58 | 3331.01 |
Jul, 2040 | 31.98 | 25.22 | 3318.37 |
Aug, 2040 | 15.90 | 12.70 | 3305.67 |
Oct, 2040 | 15.84 | 12.76 | 3292.91 |
Oct, 2040 | 31.62 | 25.58 | 3280.09 |
Dec, 2040 | 15.72 | 12.88 | 3267.21 |
Dec, 2040 | 31.38 | 25.82 | 3254.26 |
Jan, 2041 | 15.59 | 13.01 | 3241.26 |
Mar, 2041 | 15.53 | 13.07 | 3228.19 |
Mar, 2041 | 31.00 | 26.20 | 3215.06 |
May, 2041 | 15.41 | 13.19 | 3201.86 |
May, 2041 | 30.75 | 26.45 | 3188.61 |
Jul, 2041 | 15.28 | 13.32 | 3175.28 |
Jul, 2041 | 30.49 | 26.71 | 3161.90 |
Aug, 2041 | 15.15 | 13.45 | 3148.45 |
Oct, 2041 | 15.09 | 13.51 | 3134.94 |
Oct, 2041 | 30.11 | 27.09 | 3121.36 |
Dec, 2041 | 14.96 | 13.64 | 3107.71 |
Dec, 2041 | 29.85 | 27.35 | 3094.00 |
Jan, 2042 | 14.83 | 13.77 | 3080.23 |
Mar, 2042 | 14.76 | 13.84 | 3066.39 |
Mar, 2042 | 29.45 | 27.75 | 3052.48 |
May, 2042 | 14.63 | 13.97 | 3038.51 |
May, 2042 | 29.19 | 28.01 | 3024.47 |
Jul, 2042 | 14.49 | 14.11 | 3010.36 |
Jul, 2042 | 28.91 | 28.29 | 2996.19 |
Aug, 2042 | 14.36 | 14.24 | 2981.94 |
Oct, 2042 | 14.29 | 14.31 | 2967.63 |
Oct, 2042 | 28.51 | 28.69 | 2953.25 |
Dec, 2042 | 14.15 | 14.45 | 2938.80 |
Dec, 2042 | 28.23 | 28.97 | 2924.28 |
Jan, 2043 | 14.01 | 14.59 | 2909.70 |
Mar, 2043 | 13.94 | 14.66 | 2895.04 |
Mar, 2043 | 27.81 | 29.39 | 2880.31 |
May, 2043 | 13.80 | 14.80 | 2865.51 |
May, 2043 | 27.53 | 29.67 | 2850.64 |
Jul, 2043 | 13.66 | 14.94 | 2835.70 |
Jul, 2043 | 27.25 | 29.95 | 2820.69 |
Aug, 2043 | 13.52 | 15.08 | 2805.61 |
Oct, 2043 | 13.44 | 15.16 | 2790.45 |
Oct, 2043 | 26.81 | 30.39 | 2775.22 |
Dec, 2043 | 13.30 | 15.30 | 2759.92 |
Dec, 2043 | 26.52 | 30.68 | 2744.54 |
Jan, 2044 | 13.15 | 15.45 | 2729.09 |
Mar, 2044 | 13.08 | 15.52 | 2713.57 |
Mar, 2044 | 26.08 | 31.12 | 2697.97 |
May, 2044 | 12.93 | 15.67 | 2682.30 |
May, 2044 | 25.78 | 31.42 | 2666.55 |
Jul, 2044 | 12.78 | 15.82 | 2650.73 |
Jul, 2044 | 25.48 | 31.72 | 2634.83 |
Aug, 2044 | 12.63 | 15.97 | 2618.86 |
Oct, 2044 | 12.55 | 16.05 | 2602.81 |
Oct, 2044 | 25.02 | 32.18 | 2586.68 |
Dec, 2044 | 12.39 | 16.21 | 2570.47 |
Dec, 2044 | 24.71 | 32.49 | 2554.19 |
Jan, 2045 | 12.24 | 16.36 | 2537.83 |
Mar, 2045 | 12.16 | 16.44 | 2521.39 |
Mar, 2045 | 24.24 | 32.96 | 2504.87 |
May, 2045 | 12.00 | 16.60 | 2488.27 |
May, 2045 | 23.92 | 33.28 | 2471.60 |
Jul, 2045 | 11.84 | 16.76 | 2454.84 |
Jul, 2045 | 23.60 | 33.60 | 2438.00 |
Aug, 2045 | 11.68 | 16.92 | 2421.08 |
Oct, 2045 | 11.60 | 17.00 | 2404.08 |
Oct, 2045 | 23.12 | 34.08 | 2387.00 |
Dec, 2045 | 11.44 | 17.16 | 2369.84 |
Dec, 2045 | 22.80 | 34.40 | 2352.60 |
Jan, 2046 | 11.27 | 17.33 | 2335.27 |
Mar, 2046 | 11.19 | 17.41 | 2317.86 |
Mar, 2046 | 22.30 | 34.90 | 2300.37 |
May, 2046 | 11.02 | 17.58 | 2282.79 |
May, 2046 | 21.96 | 35.24 | 2265.13 |
Jul, 2046 | 10.85 | 17.75 | 2247.38 |
Jul, 2046 | 21.62 | 35.58 | 2229.55 |
Aug, 2046 | 10.68 | 17.92 | 2211.63 |
Oct, 2046 | 10.60 | 18.00 | 2193.63 |
Oct, 2046 | 21.11 | 36.09 | 2175.54 |
Dec, 2046 | 10.42 | 18.18 | 2157.37 |
Dec, 2046 | 20.76 | 36.44 | 2139.10 |
Jan, 2047 | 10.25 | 18.35 | 2120.75 |
Mar, 2047 | 10.16 | 18.44 | 2102.31 |
Mar, 2047 | 20.23 | 36.97 | 2083.79 |
May, 2047 | 9.98 | 18.62 | 2065.17 |
May, 2047 | 19.88 | 37.32 | 2046.47 |
Jul, 2047 | 9.81 | 18.79 | 2027.67 |
Jul, 2047 | 19.53 | 37.67 | 2008.79 |
Aug, 2047 | 9.63 | 18.97 | 1989.82 |
Oct, 2047 | 9.53 | 19.07 | 1970.75 |
Oct, 2047 | 18.97 | 38.23 | 1951.59 |
Dec, 2047 | 9.35 | 19.25 | 1932.35 |
Dec, 2047 | 18.61 | 38.59 | 1913.00 |
Jan, 2048 | 9.17 | 19.43 | 1893.57 |
Mar, 2048 | 9.07 | 19.53 | 1874.04 |
Mar, 2048 | 18.05 | 39.15 | 1854.42 |
May, 2048 | 8.89 | 19.71 | 1834.71 |
May, 2048 | 17.68 | 39.52 | 1814.90 |
Jul, 2048 | 8.70 | 19.90 | 1795.00 |
Jul, 2048 | 17.30 | 39.90 | 1775.00 |
Aug, 2048 | 8.51 | 20.09 | 1754.90 |
Oct, 2048 | 8.41 | 20.19 | 1734.71 |
Oct, 2048 | 16.72 | 40.48 | 1714.42 |
Dec, 2048 | 8.21 | 20.39 | 1694.04 |
Dec, 2048 | 16.33 | 40.87 | 1673.56 |
Jan, 2049 | 8.02 | 20.58 | 1652.98 |
Mar, 2049 | 7.92 | 20.68 | 1632.30 |
Mar, 2049 | 15.74 | 41.46 | 1611.52 |
May, 2049 | 7.72 | 20.88 | 1590.64 |
May, 2049 | 15.34 | 41.86 | 1569.66 |
Jul, 2049 | 7.52 | 21.08 | 1548.58 |
Jul, 2049 | 14.94 | 42.26 | 1527.40 |
Aug, 2049 | 7.32 | 21.28 | 1506.12 |
Oct, 2049 | 7.22 | 21.38 | 1484.74 |
Oct, 2049 | 14.33 | 42.87 | 1463.25 |
Dec, 2049 | 7.01 | 21.59 | 1441.66 |
Dec, 2049 | 13.92 | 43.28 | 1419.97 |
Jan, 2050 | 6.80 | 21.80 | 1398.18 |
Mar, 2050 | 6.70 | 21.90 | 1376.28 |
Mar, 2050 | 13.29 | 43.91 | 1354.27 |
May, 2050 | 6.49 | 22.11 | 1332.16 |
May, 2050 | 12.87 | 44.33 | 1309.94 |
Jul, 2050 | 6.28 | 22.32 | 1287.62 |
Jul, 2050 | 12.45 | 44.75 | 1265.19 |
Aug, 2050 | 6.06 | 22.54 | 1242.65 |
Oct, 2050 | 5.95 | 22.65 | 1220.01 |
Oct, 2050 | 11.80 | 45.40 | 1197.25 |
Dec, 2050 | 5.74 | 22.86 | 1174.39 |
Dec, 2050 | 11.37 | 45.83 | 1151.42 |
Jan, 2051 | 5.52 | 23.08 | 1128.33 |
Mar, 2051 | 5.41 | 23.19 | 1105.14 |
Mar, 2051 | 10.71 | 46.49 | 1081.84 |
May, 2051 | 5.18 | 23.42 | 1058.42 |
May, 2051 | 10.25 | 46.95 | 1034.89 |
Jul, 2051 | 4.96 | 23.64 | 1011.25 |
Jul, 2051 | 9.81 | 47.39 | 987.50 |
Aug, 2051 | 4.73 | 23.87 | 963.63 |
Oct, 2051 | 4.62 | 23.98 | 939.65 |
Oct, 2051 | 9.12 | 48.08 | 915.55 |
Dec, 2051 | 4.39 | 24.21 | 891.33 |
Dec, 2051 | 8.66 | 48.54 | 867.01 |
Jan, 2052 | 4.15 | 24.45 | 842.56 |
Mar, 2052 | 4.04 | 24.56 | 818.00 |
Mar, 2052 | 7.96 | 49.24 | 793.32 |
May, 2052 | 3.80 | 24.80 | 768.52 |
May, 2052 | 7.48 | 49.72 | 743.60 |
Jul, 2052 | 3.56 | 25.04 | 718.56 |
Jul, 2052 | 7.00 | 50.20 | 693.41 |
Aug, 2052 | 3.32 | 25.28 | 668.13 |
Oct, 2052 | 3.20 | 25.40 | 642.73 |
Oct, 2052 | 6.28 | 50.92 | 617.21 |
Dec, 2052 | 2.96 | 25.64 | 591.57 |
Dec, 2052 | 5.79 | 51.41 | 565.80 |
Jan, 2053 | 2.71 | 25.89 | 539.91 |
Mar, 2053 | 2.59 | 26.01 | 513.90 |
Mar, 2053 | 5.05 | 52.15 | 487.76 |
May, 2053 | 2.34 | 26.26 | 461.50 |
May, 2053 | 4.55 | 52.65 | 435.11 |
Jul, 2053 | 2.08 | 26.52 | 408.60 |
Jul, 2053 | 4.04 | 53.16 | 381.95 |
Aug, 2053 | 1.83 | 26.77 | 355.18 |
Oct, 2053 | 1.70 | 26.90 | 328.29 |
Oct, 2053 | 3.27 | 53.93 | 301.26 |
Dec, 2053 | 1.44 | 27.16 | 274.10 |
Dec, 2053 | 2.75 | 54.45 | 246.82 |
Jan, 2054 | 1.18 | 27.42 | 219.40 |
Mar, 2054 | 1.05 | 27.55 | 191.85 |
Mar, 2054 | 1.97 | 55.23 | 164.17 |
May, 2054 | 0.79 | 27.81 | 136.36 |
May, 2054 | 1.44 | 55.76 | 108.41 |
Jul, 2054 | 0.52 | 28.08 | 80.33 |
Jul, 2054 | 0.90 | 56.30 | 52.11 |
Aug, 2054 | 0.25 | 28.35 | 23.76 |
Oct, 2054 | 0.11 | 28.49 | 0 |